9
Years America’s Most Trusted® Builder (2016-2024)
327
average active selling communities
20
markets across 12 states
11,495
homes delivered in 2023
~3,000
full time team members
$7.2B
revenue in 2023
SCOTTSDALE, Ariz., July 31, 2019 /PRNewswire/ -- Taylor Morrison Home Corporation (NYSE: TMHC) today reported second quarter total revenue of $1.3 billion and GAAP home closings gross margin, inclusive of capitalized interest, of 18.0 percent, leading to diluted earnings per share of $0.76.
Second Quarter 2019 Highlights:
- Net sales orders were 2,810, a 20% increase over the prior year quarter
- Home closings were 2,594, a 30% increase over the prior year quarter
- Total revenue was $1.3 billion, a 29% increase over the prior year quarter
- GAAP home closings gross margin was 18.0%, which was flat to compared to the prior year quarter
- SG&A as a percent of home closings revenue was 10.1%, compared to 10.5% during the prior year quarter
- Net income was $82 million, up 38% over the prior year quarter, with diluted earnings per share of $0.76
"We continued the momentum experienced at the end of the first quarter, which led us to exceeding expectations in our key operating metrics for the second quarter," said Sheryl Palmer, Chairman and CEO of Taylor Morrison.
Today the Company is also announcing its entry into the single-family build-to-rent community space through a partnership with Christopher Todd Communities. "With more than 16 million single-family rental homes in the U.S. today and only five percent of that share represented by new home production, it signals an early and exciting time for this new growing segment," shared Palmer. "We believe this strategic partnership with Christopher Todd Communities and their established platform is in clear alignment with our focus to address affordability in our markets and serve more customers who desire the product and lifestyle of a single-family community while balancing finances, flexibility and maintenance-free living. This relationship advances our demand-side diversification while leveraging what we do every day in our core business—acquiring and developing land and quality production. What's more, this strategy will allow us to further increase the velocity of community deliveries and we expect to enhance our time and cost-efficient production process with proven and standardized specifications and a concentrated production line building process creating a rapid land-to-lease-up pipeline."
For the second quarter, net sales orders were 2,810. Average community count was 357, which resulted in an average monthly sales pace per community of 2.6 for the quarter. The Company ended the quarter with 5,051 units in backlog, a year-over-year increase of 7 percent, with a sales value of approximately $2.5 billion.
"Closings totaled 2,594 for the quarter, representing a 30 percent increase over the same period last year," added Palmer. "The inventory sales environment was particularly strong during the quarter, driving our closings results above the high end of our guidance for the period. Even with the increased inventory sales in the quarter we achieved lower incentive levels than the prior year quarter, which led to a GAAP home closings gross margin of 18 percent."
"We believe our success and strong results that we've seen so far this year are largely due to the hard work that the entire team has put into the integration of AV Homes following the acquisition," said Palmer. "I'm proud to share that the heavy lifting required for the integration is complete and we are now operating as one company. This has been achieved sooner than anticipated and with the integration work and negotiations complete, we are pleased to be able to take our total synergy estimate up to $50 million on an annualized basis."
"SG&A as a percentage of homebuilding revenue came in at 10.1 percent, which represented 40 basis points of leverage when compared to second quarter 2018, and the addition of AV Homes is providing further top-line leverage," said Dave Cone, Executive Vice President and Chief Financial Officer. "Given our success in holding gross margins flat to last year and the SG&A leverage we gained, EBT margin came in at 8.7 percent for the quarter. This represents about 60 basis points of improvement when compared to Q2 2018. This was despite about $4 million of AV transaction expenses and debt extinguishment charges hitting during the quarter."
Homebuilding inventories were $4.1 billion at the end of the quarter, including 6,523 homes in inventory, compared to 5,599 homes in inventory at the end of the prior year quarter. Homes in inventory at the end of the quarter consisted of 3,834 sold units, 495 model homes and 2,194 inventory units, of which 440 were finished.
The Company finished the quarter with $197 million in cash and a net homebuilding debt to capitalization ratio of 43.0%. As of June 30, 2019, Taylor Morrison owned or controlled approximately 54,000 lots, representing 5.3 years of supply based on a trailing twelve months of closings including a full year of AV, and the Company is focused on securing land for 2021 and beyond.
Share repurchase activity during second quarter 2019 included 3.8 million shares acquired for about $76 million, or an average repurchase price of $19.92. This activity exhausted the outstanding $100 million authorization and no additional authorization is currently in place. Since the acquisition of AV Homes, the Company has acquired 16.9 million shares for $296 million, or an average price of $17.51. This is nearly double the amount of shares that were issued for the transaction and below the price of the shares issued to complete the deal.
The Company has also recently completed two senior notes offerings. In early June, the Company completed a $500 million offering with an interest rate of 5.875%. These proceeds, along with cash on hand, were used to redeem the $550 million of 2021 senior notes that were previously outstanding. In mid-July, the Company offered $450 million of notes with a 5.75% interest rate. These proceeds will be used to redeem the $400 million of 2022 senior notes outstanding. These transactions ensure that all senior debt outstanding for the Company now have an interest rate below 6.0% and they push the nearest senior note maturity out to 2023.
Quarterly Financial Comparison | |||||||||
($ thousands) | |||||||||
Q2 2019 | Q2 2018 | Q2 2019 vs. Q2 2018 | |||||||
Total Revenue | $1,265,426 | $980,828 | 29.0% | ||||||
Home Closings Revenue | $1,232,261 | $956,565 | 28.8% | ||||||
Home Closings Gross Margin | $222,192 | $172,044 | 29.1% | ||||||
18.0 | % | 18.0 | % | Flat | |||||
SG&A | $124,817 | $100,065 | 24.7% | ||||||
% of Home Closings Revenue | 10.1 | % | 10.5 | % | 40 bps leverage |
Third Quarter and Full Year 2019 Business Outlook
Third Quarter 2019:
- Average active community count is expected to be between 345 and 355
- Home closings are expected to be between 2,200 and 2,400
- GAAP home closings gross margin, inclusive of capitalized interest and purchase accounting, is expected to be in the mid-to-high 17 percent range
- Effective tax rate is expected to be about 25.5 percent
- Diluted share count is expected to be about 107 million
Full Year 2019:
- Average active community count is expected to be between 350 and 360
- Monthly absorption pace is expected to be consistent with 2018 performance
- Home closings are expected to be between 9,600 and 10,100
- GAAP home closings gross margin, inclusive of capitalized interest and purchase accounting, is expected to be in the high 17 percent range
- SG&A as a percentage of home closings revenue is expected to be in the low 10 percent range
- Income from unconsolidated joint ventures is expected to be about $8 million
- Land and development spend is expected to be approximately $1.2 billion
- Effective tax rate is expected to be about 25 percent
- Diluted share count is expected to be about 108 million
Earnings Webcast
A public webcast to discuss the second quarter 2019 earnings will be held later today at 8:30 a.m. Eastern time. The participant dial-in is 1 (855) 470-8731 and the passcode is 7316268. More information can be found on the Company's investor relations website at investors.taylormorrison.com. A webcast replay will also be available on the site later today and will be available for one year from the date of the original earnings call.
About Taylor Morrison
Taylor Morrison Home Corporation (NYSE: TMHC) is a leading national homebuilder and developer that has been recognized as the 2016, 2017, 2018 and 2019 America's Most Trusted® Home Builder by Lifestory Research. Based in Scottsdale, Arizona we operate under two well-established brands, Taylor Morrison and Darling Homes. We serve a wide array of consumer groups from coast to coast, including first-time, move-up, luxury, and 55 plus buyers. In Texas, Darling Homes builds communities with a focus on individuality and custom detail while delivering on the Taylor Morrison standard of excellence.
For more information about Taylor Morrison and Darling Homes please visit www.taylormorrison.com or www.darlinghomes.com.
Forward-Looking Statements
This earnings summary includes "forward-looking statements." These statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or implied by, these statements. You can identify these statements by the fact that they do not relate to matters of a strictly factual or historical nature and generally discuss or relate to forecasts, estimates or other expectations regarding future events. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "may," "can," "could," "might," "will" and similar expressions identify forward-looking statements, including statements related to expected operating and performing results, planned transactions, planned objectives of management, future developments or conditions in the industries in which we participate and other trends, developments and uncertainties that may affect our business in the future.
Such risks, uncertainties and other factors include, among other things: changes in general and local economic conditions (including as a result of recent extreme weather conditions); slowdowns or severe downturns in the housing market; homebuyers' ability to obtain suitable financing; increases in interest rates, taxes or government fees; shortages in, disruptions of and cost of labor; higher cancellation rates of existing agreements of sale; competition in our industry; any increase in unemployment or underemployment; inflation or deflation; the seasonality of our business; our ability to obtain additional performance, payment and completion surety bonds and letters of credit; higher cancellation rates; significant home warranty and construction defect claims; our reliance on subcontractors; failure to manage land acquisitions, inventory and development and construction processes; availability of land and lots at competitive prices; decreases in the market value of our land inventory; new or changing government regulations and legal challenges; our compliance with environmental laws and regulations regarding climate change; our ability to sell mortgages we originate and claims on loans sold to third parties; governmental regulation applicable to our mortgage operations and title services business; the loss of any of our important commercial relationships; our ability to use deferred tax assets; raw materials and building supply shortages and price fluctuations; our concentration of significant operations in certain geographic areas; risks associated with our unconsolidated joint venture arrangements; information technology failures and data security breaches; costs to engage in and the success of future growth or expansion of our operations or acquisitions or disposals of businesses; costs associated with our defined benefit and defined contribution pension schemes; damages associated with any major health and safety incident; our ownership, leasing or occupation of land and the use of hazardous materials; material losses in excess of insurance limits; existing or future litigation, arbitration or other claims; negative publicity or poor relations with the residents of our communities; failure to recruit, retain and develop highly skilled, competent people; utility and resource shortages or rate fluctuations; constriction of the capital markets; risks related to our debt and the agreements governing such debt; our ability to access the capital markets; the inherent uncertainty associated with financial or other projections; and risks related to the integration of Taylor Morrison and AV Homes and the ability to recognize the anticipated benefits from the combination of Taylor Morrison and AV Homes. In addition, other such risks and uncertainties may be found in our most recent annual report on Form 10-K filed with the Securities and Exchange Commission (SEC) as such factors may be updated from time to time in our periodic filings with the SEC. We undertake no duty to update any forward-looking statement, whether as a result of new information, future events or changes in our expectations, except as required by applicable law.
CONTACT: Investor Relations
Taylor Morrison Home Corporation
(480) 734-2060
[email protected]
Taylor Morrison Home Corporation Condensed Consolidated Statements of Operations (In thousands, except per share amounts, unaudited) | |||||||||||||||||
Three Months Ended | Six Months Ended June 30, | ||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||
Home closings revenue, net | $ | 1,232,261 | $ | 956,565 | $ | 2,132,142 | $ | 1,689,524 | |||||||||
Land closings revenue | 5,858 | 7,997 | 9,971 | 13,165 | |||||||||||||
Financial services revenue | 22,819 | 16,266 | 38,863 | 30,472 | |||||||||||||
Amenity and other revenue | 4,488 | — | 9,542 | — | |||||||||||||
Total revenues | 1,265,426 | 980,828 | 2,190,518 | 1,733,161 | |||||||||||||
Cost of home closings | 1,010,069 | 784,521 | 1,745,866 | 1,379,427 | |||||||||||||
Cost of land closings | 3,792 | 6,444 | 6,484 | 10,725 | |||||||||||||
Financial services expenses | 13,045 | 11,152 | 23,766 | 21,196 | |||||||||||||
Amenity and other expense | 4,746 | — | 8,588 | — | |||||||||||||
Total cost of revenues | 1,031,652 | 802,117 | 1,784,704 | 1,411,348 | |||||||||||||
Gross margin | 233,774 | 178,711 | 405,814 | 321,813 | |||||||||||||
Sales, commissions and other marketing costs | 82,615 | 64,604 | 150,044 | 118,302 | |||||||||||||
General and administrative expenses | 42,202 | 35,461 | 78,656 | 68,778 | |||||||||||||
Equity in income of unconsolidated entities | (3,561) | (4,017) | (5,880) | (7,263) | |||||||||||||
Interest income, net | (958) | (276) | (1,291) | (619) | |||||||||||||
Other (income)/expense, net | (489) | 3,654 | (1,881) | 4,092 | |||||||||||||
Transaction expenses | 1,750 | — | 5,879 | — | |||||||||||||
Loss on Extinguishment of Debt | 2,196 | — | 2,196 | — | |||||||||||||
Income before income taxes | 110,019 | 79,285 | 178,091 | 138,523 | |||||||||||||
Income tax provision | 28,131 | 19,993 | 44,922 | 31,699 | |||||||||||||
Net income before allocation to non-controlling interests | 81,888 | 59,292 | 133,169 | 106,824 | |||||||||||||
Net income attributable to non-controlling interests - joint ventures | (37) | (140) | (187) | (269) | |||||||||||||
Net income before non-controlling interests | 81,851 | 59,152 | 132,982 | 106,555 | |||||||||||||
Net income attributable to non-controlling interests | — | (474) | — | (3,133) | |||||||||||||
Net income available to Taylor Morrison Home Corporation | $ | 81,851 | $ | 58,678 | $ | 132,982 | $ | 103,422 | |||||||||
Earnings per common share | |||||||||||||||||
Basic | $ | 0.77 | $ | 0.53 | $ | 1.23 | $ | 0.94 | |||||||||
Diluted | $ | 0.76 | $ | 0.52 | $ | 1.21 | $ | 0.93 | |||||||||
Weighted average number of shares of common stock: | |||||||||||||||||
Basic | 106,238 | 111,347 | 108,363 | 110,508 | |||||||||||||
Diluted | 107,232 | 113,482 | 109,479 | 115,400 |
Taylor Morrison Home Corporation Condensed Consolidated Balance Sheets (In thousands) | ||||||||
June 30, 2019 | December 31, | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 196,529 | $ | 329,645 | ||||
Restricted cash | 1,698 | 2,214 | ||||||
Total cash, cash equivalents, and restricted cash | 198,227 | 331,859 | ||||||
Owned inventory | 4,073,123 | 3,965,306 | ||||||
Real estate not owned | 30,464 | 15,259 | ||||||
Total real estate inventory | 4,103,587 | 3,980,565 | ||||||
Land deposits | 54,214 | 57,929 | ||||||
Mortgage loans held for sale | 124,805 | 181,897 | ||||||
Derivative assets | 3,055 | 1,838 | ||||||
Operating lease right of use assets | 33,399 | — | ||||||
Prepaid expenses and other assets, net | 79,794 | 98,225 | ||||||
Other receivables, net | 68,500 | 86,587 | ||||||
Investments in unconsolidated entities | 129,518 | 140,541 | ||||||
Deferred tax assets, net | 145,076 | 145,076 | ||||||
Property and equipment, net | 84,630 | 86,736 | ||||||
Intangible assets, net | 851 | 1,072 | ||||||
Goodwill | 152,116 | 152,116 | ||||||
Total assets | $ | 5,177,772 | $ | 5,264,441 | ||||
Liabilities | ||||||||
Accounts payable | $ | 162,055 | $ | 151,586 | ||||
Accrued expenses and other liabilities | 242,712 | 266,686 | ||||||
Operating lease liabilities | 36,590 | — | ||||||
Income taxes payable | 1,272 | — | ||||||
Customer deposits | 172,951 | 165,432 | ||||||
Estimated development liability | 36,883 | 37,147 | ||||||
Senior notes, net | 1,599,239 | 1,653,746 | ||||||
Loans payable and other borrowings | 212,897 | 225,497 | ||||||
Revolving credit facility borrowings | 200,000 | 200,000 | ||||||
Mortgage warehouse borrowings | 79,458 | 130,353 | ||||||
Liabilities attributable to real estate not owned | 30,464 | 15,259 | ||||||
Total liabilities | $ | 2,774,521 | $ | 2,845,706 | ||||
Stockholders' Equity | ||||||||
Total stockholders' equity | 2,403,251 | 2,418,735 | ||||||
Total liabilities and stockholders' equity | $ | 5,177,772 | $ | 5,264,441 |
Homes Closed and Home Closings Revenue, Net | |||||||||||||||||||||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||||||||||
Homes Closed | Home Closings Revenue, Net | Average Selling Price | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | Change | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||||||
East | 2,034 | 1,575 | 29.1 | % | $ | 824,313 | $ | 640,787 | 28.6 | % | $ | 405 | $ | 407 | (0.5) | % | |||||||||||||||
Central | 1,291 | 1,051 | 22.8 | 614,457 | 507,701 | 21.0 | 476 | 483 | (1.4) | ||||||||||||||||||||||
West | 1,207 | 913 | 32.2 | 693,372 | 541,036 | 28.2 | 574 | 593 | (3.2) | ||||||||||||||||||||||
Total | 4,532 | 3,539 | 28.1 | % | $ | 2,132,142 | $ | 1,689,524 | 26.2 | % | $ | 470 | $ | 477 | (1.5) | % | |||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||||||||||||
Homes Closed | Home Closings Revenue, Net | Average Selling Price | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | Change | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||||||
East | 1,180 | 875 | 34.9 | % | $ | 476,144 | $ | 356,351 | 33.6 | % | $ | 404 | $ | 407 | (0.7) | % | |||||||||||||||
Central | 746 | 617 | 20.9 | 361,893 | 294,236 | 23.0 | 485 | 477 | 1.7 | ||||||||||||||||||||||
West | 668 | 500 | 33.6 | 394,224 | 305,978 | 28.8 | 590 | 612 | (3.6) | ||||||||||||||||||||||
Total | 2,594 | 1,992 | 30.2 | % | $ | 1,232,261 | $ | 956,565 | 28.8 | % | $ | 475 | $ | 480 | (1.0) | % | |||||||||||||||
Net Sales Orders: | |||||||||||||||||||||||||||||||
Three Months Ended June 30, | |||||||||||||||||||||||||||||||
Net Sales Orders | Sales Value | Average Selling Price | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | Change | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||||||
East | 1,315 | 894 | 47.1 | % | $ | 533,931 | $ | 390,007 | 36.9 | % | $ | 406 | $ | 436 | (6.9) | % | |||||||||||||||
Central | 820 | 832 | (1.4) | 398,770 | 393,236 | 1.4 | 486 | 473 | 2.7 | ||||||||||||||||||||||
West | 675 | 616 | 9.6 | 360,295 | 396,123 | (9.0) | 534 | 643 | (17.0) | ||||||||||||||||||||||
Total | 2,810 | 2,342 | 20.0 | % | $ | 1,292,996 | $ | 1,179,366 | 9.6 | % | $ | 460 | $ | 504 | (8.7) | % | |||||||||||||||
Six Months Ended June 30, | |||||||||||||||||||||||||||||||
Net Sales Orders | Sales Value | Average Selling Price | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | Change | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||||||
East | 2,450 | 1,894 | 29.4 | % | $ | 1,006,267 | $ | 806,809 | 24.7 | % | $ | 411 | $ | 426 | (3.5) | % | |||||||||||||||
Central | 1,621 | 1,587 | 2.1 | 769,092 | 766,742 | 0.3 | 474 | 483 | (1.9) | ||||||||||||||||||||||
West | 1,354 | 1,304 | 3.8 | 730,179 | 822,759 | (11.3) | 539 | 631 | (14.6) | ||||||||||||||||||||||
Total | 5,425 | 4,785 | 13.4 | % | $ | 2,505,538 | $ | 2,396,310 | 4.6 | % | $ | 462 | $ | 501 | (7.8) | % | |||||||||||||||
Sales Order Backlog: | |||||||||||||||||||||||||||||||
As of June 30, | |||||||||||||||||||||||||||||||
Sold Homes in Backlog | Sales Value | Average Selling Price | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2019 | 2018 | Change | 2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||||||||||||
East | 2,054 | 1,832 | 12.1 | % | $ | 906,518 | $ | 825,231 | 9.9 | % | $ | 441 | $ | 450 | (2.0) | % | |||||||||||||||
Central | 1,750 | 1,587 | 10.3 | 886,430 | 778,782 | 13.8 | 507 | 491 | 3.3 | ||||||||||||||||||||||
West | 1,247 | 1,323 | (5.7) | 660,017 | 820,175 | (19.5) | 529 | 620 | (14.7) | ||||||||||||||||||||||
Total | 5,051 | 4,742 | 6.5 | % | $ | 2,452,965 | $ | 2,424,188 | 1.2 | % | $ | 486 | $ | 511 | (4.9) | % | |||||||||||||||
Average Active Selling Communities: | ||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||||
East | 161 | 121 | 33.1 | % | 167 | 123 | 35.8 | % | ||||||||||
Central | 137 | 124 | 10.5 | 140 | 119 | 17.6 | ||||||||||||
West | 59 | 52 | 13.5 | 59 | 50 | 18.0 | ||||||||||||
Total | 357 | 297 | 20.2 | % | 366 | 292 | 25.3 | % |
Reconciliation of Non-GAAP Financial Measures
The following tables set forth reconciliations of: (i) adjusted income before income taxes and the related margin, (ii) EBITDA and adjusted EBITDA to net income before allocation to non-controlling interests, and (iii) net homebuilding debt to total capitalization ratio.
Adjusted income before income taxes is a non-GAAP financial measure that reflects our income before income taxes excluding the impact of significant and unusual transactions, which in the quarter were transaction expenses related to our acquisition of AV Homes, and loss on extinguishment of debt. Adjusted EBITDA is a non-GAAP financial measure that measures performance by adjusting net income to exclude interest amortized to cost of sales and interest income, net, income taxes, depreciation and amortization, non-cash compensation expense and loss on extinguishment of debt, if any. Net homebuilding debt to capitalization is a non-GAAP financial measure we calculate by dividing (i) total debt, less unamortized debt issuance costs and mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders' equity).
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. In the future, we may include additional adjustments in the above described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted income before income taxes and related margin, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metric assists both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
Adjusted Income Before Income Taxes Margin | ||||||||
Three Months Ended June 30, | ||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||
Income before income taxes | $ | 110,019 | $ | 79,285 | ||||
Transaction expenses | 1,750 | — | ||||||
Loss on extinguishment of debt | $ | 2,196 | $ | — | ||||
Adjusted income before income taxes | $ | 113,965 | $ | 79,285 | ||||
Total revenues | $ | 1,265,426 | $ | 980,828 | ||||
Income before income taxes margin (EBT Margin) | 8.7% | 8.1% | ||||||
Adjusted income before income taxes margin | 9.0% | 8.1% |
Adjusted EBITDA Reconciliation | ||||||||
Three Months Ended June 30, | ||||||||
(Dollars in thousands) | 2019 | 2018 | ||||||
Net income before allocation to non-controlling interests | $ | 81,888 | $ | 59,292 | ||||
Interest income, net | (958) | (276) | ||||||
Amortization of capitalized interest | 24,076 | 19,770 | ||||||
Income tax provision | 28,131 | 19,993 | ||||||
Depreciation and amortization | 531 | 993 | ||||||
EBITDA | $ | 133,668 | $ | 99,772 | ||||
Non-cash compensation expense | 3,826 | 2,747 | ||||||
Adjusted EBITDA | $ | 137,494 | $ | 102,519 |
Net Homebuilding Debt to Capitalization Ratio Reconciliation | |||
(Dollars in thousands) | As of | ||
Total debt | $ | 2,091,594 | |
Less unamortized debt issuance premium, net | (761) | ||
Less mortgage warehouse borrowings | 79,458 | ||
Total homebuilding debt | $ | 2,012,897 | |
Less cash and cash equivalents | 196,529 | ||
Net homebuilding debt | $ | 1,816,368 | |
Total equity | 2,403,251 | ||
Total capitalization | $ | 4,219,619 | |
Net homebuilding debt to capitalization ratio | 43.0% |
SOURCE Taylor Morrison