9
Years America’s Most Trusted® Builder (2016-2024)
327
average active selling communities
20
markets across 12 states
11,495
homes delivered in 2023
~3,000
full time team members
$7.2B
revenue in 2023
SCOTTSDALE, Ariz., Oct. 27, 2021 /PRNewswire/ -- Taylor Morrison Home Corporation (NYSE: TMHC), the nation's fifth largest homebuilder, announced results for the third quarter ended Sept. 30, 2021. Reported net income of $168 million, or $1.34 per diluted share, compared to $115 million, or $0.87 per diluted share, in the third quarter of 2020.
The Company's third quarter included the following results, as compared to the prior-year quarter:
- Home closings gross margin increased 400 basis points to 21.2 percent.
- Backlog increased 32 percent to 10,273 sold homes with a sales value of $6.1 billion, up 63 percent.
- Controlled lots as a percentage of total lot supply increased approximately 700 basis points to 36 percent.
- Homebuilding lot supply increased 15 percent to approximately 78,000 total lots owned and controlled.
- The Company repurchased 3.3 million shares outstanding for $92 million.
"In the third quarter, our teams delivered a strong quarter that met or exceeded our expectations across each of our key operating metrics as we successfully navigated the intense supply-side challenges facing our industry to close 3,327 homes, which was within our prior guidance range, at a significantly better-than-anticipated home closings gross margin of 21.2 percent. This strong performance reflects the acquisition synergies and production efficiencies that we have indicated would begin to materialize at this stage of our strategic journey," said Sheryl Palmer, Taylor Morrison Chairman and CEO.
"Looking ahead, we expect the positive momentum to continue based on our confidence in further synergy realization, operational enhancements and the strength of our sold backlog. As a result, we now expect home closings gross margins in the low-20 percent range this year and in excess of 22 percent in 2022. However, due to the unprecedented industry-wide material and labor bottlenecks that have intensified in recent months and are unlikely to abate in the foreseeable future, we are adjusting our full-year home closings guidance to around 14,000 homes to reflect timing delays that have pushed some closings into early 2022," said Palmer.
"Despite these delays, our conviction in our fundamental outlook has only strengthened as we execute on our strategic priorities, including product refinement, process streamlining and asset-lighter land investments. Combined with broad-based market tailwinds, this focus on operational excellence and capital efficiency is expected to drive our return on equity to new Company records in the high-teens range this year, followed by additional improvement to over 20 percent in 2022."
"From a demand perspective, the market remained favorable with solid activity across our consumer groups and geographies that drove a healthy monthly absorption pace of 3.3 net sales orders per community. In addition, I am pleased that we continued to lead the digitization of homebuying and recently expanded our industry-leading suite of virtual sales capabilities with the launch of a first-of-its-kind digital community. In lieu of a traditional on-site sales team, this community empowers our homebuyers to complete their home shopping experience exclusively with our end-to-end virtual homebuying tools, including technology-guided model home tours and online home reservations. With an overwhelmingly positive customer response since the community's launch, we are looking forward to continuing to expand this next chapter of our virtual evolution to leverage our consumer-centric technologies, which drive higher conversions and lower broker participation rates than our company average, for a more cost-effective sales strategy," said Palmer.
"Complementing our strong operational performance, we made further progress in enhancing our capital efficiency to improve our balance sheet and cash flow optimization, including meaningful utilization of the new land financing vehicles announced last quarter that expanded our ability to cost-effectively invest in our core business for profitable growth. We remain on track to drive our net debt-to-capital ratio to the low-30 percent range by year end followed by a further reduction to below 30 percent in 2022 while also continuing to opportunistically return excess capital to our shareholders through share repurchases," said Dave Cone, Executive Vice President and Chief Financial Officer.
Business Highlights (All comparisons are of the current quarter to the prior-year quarter, unless otherwise indicated.)
Homebuilding
- Net sales orders totaled 3,372 while monthly absorption pace was 3.3 net sales orders per community per month as the Company continued to align sales releases with production capacity.
- Average sales order price increased 31 percent to $641,000, driven by a continuation of broad-based healthy demand and a favorable mix impact from a 700 basis point increase in the share of sales in the 55-plus active lifestyle segment, which typically generates higher lot premiums and design center spend compared to entry-level and move-up consumer groups.
- Home closings of 3,327 were within the prior guidance range despite intensified supply-side delays.
- Home closings revenue increased eight percent to $1.8 billion, driven by a 13 percent increase in average sales price to approximately $533,000.
- Home closings gross margin increased 400 basis points year over year and 210 basis points sequentially to 21.2 percent, reflecting the realization of acquisition synergies, operational enhancements and pricing power that more than offset inflationary cost pressures. This was ahead of prior guidance due primarily to stronger-than-expected pricing and volume of inventory homes sold and closed during the quarter.
- SG&A as a percentage of home closings revenue was 9.5 percent, down 70 basis points sequentially.
- Backlog at quarter end was 10,273 sold homes, up 32 percent, with a sales value of $6.1 billion, up 63 percent.
Land Portfolio
- The Company invested $478 million in land acquisition and development.
- Total homebuilding lot supply equaled approximately 78,000 owned and controlled homesites, up 15 percent.
- Controlled lots as a percentage of total supply was 36 percent, up from 29 percent in the prior-year quarter.
- Based on trailing twelve-month home closings, the lot position represented 4.0 years of owned supply and 6.2 years of total supply.
Financial Services
- Mortgage capture was stable year over year at 83 percent.
Balance Sheet
- At quarter end, total available liquidity equaled approximately $1.1 billion, including $373 million of unrestricted cash and $722 million of undrawn capacity on the Company's corporate revolving credit facilities.
- Net homebuilding debt-to-capital equaled 41.1 percent. The Company continues to anticipate its net debt-to-capital ratio to decline to the low-30 percent range by the end of 2021 followed by further deleveraging in 2022.
- The Company repurchased 3.3 million of its outstanding shares for $92 million, bringing the year-to-date total to 8.6 million outstanding shares, or approximately seven percent, for $237 million. At quarter end, the Company had $100 million remaining on its share repurchase authorization.
Business Outlook
Fourth Quarter 2021
- Average active community count is expected to be in line with the third quarter
- Home closings are expected to be approximately 4,600
- GAAP home closings gross margin is expected to be approximately 21 percent
- Effective tax rate is expected to be approximately 23.0 percent
- Diluted share count is expected to be approximately 125 million
Full Year 2021
- Average active community count is expected to be approximately 335 to 340
- Home closings are expected to be approximately 14,000
- GAAP home closings gross margin is expected to be in the low-20 percent range
- SG&A as a percentage of home closings revenue is expected to be in the mid-nine percent range
- Effective tax rate is expected to be approximately 23.0 percent
- Diluted share count is expected to be approximately 128 million
- Land and development spend is expected to be approximately $2.0 billion
Quarterly Financial Comparison
($ in thousands) | Q3 2021 | Q3 2020 | Q3 2021 vs. Q3 2020 | ||
Total Revenue | $1,858,751 | $1,699,434 | 9.4% | ||
Home Closings Revenue | $1,772,495 | $1,640,584 | 8.0% | ||
Home Closings Gross Margin | $375,176 | $282,388 | 32.9% | ||
21.2% | 17.2% | 400 bps increase | |||
SG&A | $167,610 | $147,167 | 13.9% | ||
% of Home Closings Revenue | 9.5% | 9.0% | 50 bps deleverage |
Earnings Webcast
A public webcast to discuss the third quarter 2021 earnings will be held later today at 8:30 a.m. Eastern time. The participant dial-in is 1 (855) 470-8731 and the passcode is 5489466. More information can be found on the Company's investor relations website at investors.taylormorrison.com. A webcast replay will also be available on the site later today and will be available for one year from the date of the original earnings call.
About Taylor Morrison
Headquartered in Scottsdale, Arizona, Taylor Morrison is the nation's fifth largest homebuilder and developer. We serve a wide array of consumers from coast to coast, including first-time, move-up, luxury and 55-plus active lifestyle homebuyers under our family of brands—including Taylor Morrison, Esplanade, Darling Homes Collection by Taylor Morrison and Christopher Todd Communities built by Taylor Morrison. From 2016-2021, Taylor Morrison has been recognized as America's Most Trusted® Builder by Lifestory Research. Our strong commitment to sustainability, our communities and our team is highlighted in our latest annual Environmental, Social and Governance (ESG) Report.
For more information about Taylor Morrison, please visit www.taylormorrison.com.
Forward-Looking Statements
This earnings summary includes "forward-looking statements." These statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or implied by, these statements. You can identify these statements by the fact that they do not relate to matters of a strictly factual or historical nature and generally discuss or relate to forecasts, estimates or other expectations regarding future events. Generally, the words "believe," "expect," "intend," "estimate," "anticipate," "project," "may," "can," "could," "might," "will" and similar expressions identify forward-looking statements, including statements related to expected financial, operating and performance results, planned transactions, planned objectives of management, future developments or conditions in the industries in which we participate and other trends, developments and uncertainties that may affect our business in the future.
Such risks, uncertainties and other factors include, among other things: the scale and scope of the COVID-19 (coronavirus) outbreak and resulting pandemic; changes in general and local economic conditions; slowdowns or severe downturns in the housing market; homebuyers' ability to obtain suitable financing; increases in interest rates, taxes or government fees; shortages in, disruptions of and cost of labor; higher cancellation rates of existing agreements of sale; competition in our industry; any increase in unemployment or underemployment; inflation or deflation; the seasonality of our business; our ability to obtain additional performance, payment and completion surety bonds and letters of credit; significant home warranty and construction defect claims; our reliance on subcontractors; failure to manage land acquisitions, inventory and development and construction processes; availability of land and lots at competitive prices; decreases in the market value of our land inventory; new or changing government regulations and legal challenges; our compliance with environmental laws and regulations regarding climate change; our ability to sell mortgages we originate and claims on loans sold to third parties; governmental regulation applicable to our financial services and title services business; the loss of any of our important commercial lender relationships; our ability to use deferred tax assets; raw materials and building supply shortages and price fluctuations; our concentration of significant operations in certain geographic areas; risks associated with our unconsolidated joint venture arrangements; information technology failures and data security breaches; costs to engage in and the success of future growth or expansion of our operations or acquisitions or disposals of businesses; costs associated with our defined benefit and defined contribution pension schemes; damages associated with any major health and safety incident; our ownership, leasing or occupation of land and the use of hazardous materials; existing or future litigation, arbitration or other claims; negative publicity or poor relations with the residents of our communities; failure to recruit, retain and develop highly skilled, competent people; utility and resource shortages or rate fluctuations; constriction of the capital markets; risks related to our substantial debt and the agreements governing such debt, including restrictive covenants contained in such agreements; our ability to access the capital markets; the risks associated with maintaining effective internal controls over financial reporting; provisions in our charter and bylaws that may delay or prevent an acquisition by a third party; and our ability to effectively manage our expanded operations.
In addition, other such risks and uncertainties may be found in our most recent annual report on Form 10-K and our subsequent quarterly reports filed with the Securities and Exchange Commission (SEC) as such factors may be updated from time to time in our periodic filings with the SEC. We undertake no duty to update any forward-looking statement, whether as a result of new information, future events or changes in our expectations, except as required by applicable law.
Taylor Morrison Home Corporation | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(In thousands, except per share amounts, unaudited) | ||||||||||||||||
Three Months Ended | Nine Months Ended September 30, | |||||||||||||||
2021 | 2020 | 2021 | 2020 | |||||||||||||
Home closings revenue, net | $ | 1,772,495 | $ | 1,640,584 | $ | 4,780,304 | $ | 4,376,218 | ||||||||
Land closings revenue | 42,228 | 6,756 | 79,174 | 40,241 | ||||||||||||
Financial services revenue | 38,046 | 47,451 | 119,503 | 115,787 | ||||||||||||
Amenity and other revenue | 5,982 | 4,643 | 16,862 | 39,572 | ||||||||||||
Total revenues | 1,858,751 | 1,699,434 | 4,995,843 | 4,571,818 | ||||||||||||
Cost of home closings | 1,397,319 | 1,358,196 | 3,838,602 | 3,672,923 | ||||||||||||
Cost of land closings | 36,439 | 5,217 | 68,604 | 42,636 | ||||||||||||
Financial services expenses | 26,202 | 22,207 | 76,136 | 65,650 | ||||||||||||
Amenity and other expense | 6,341 | 4,125 | 16,907 | 38,986 | ||||||||||||
Total cost of revenues | 1,466,301 | 1,389,745 | 4,000,249 | 3,820,195 | ||||||||||||
Gross margin | 392,450 | 309,689 | 995,594 | 751,623 | ||||||||||||
Sales, commissions and other marketing costs | 97,185 | 102,015 | 280,697 | 282,380 | ||||||||||||
General and administrative expenses | 70,425 | 45,152 | 201,975 | 146,790 | ||||||||||||
Equity in income of unconsolidated entities | (1,482) | (2,957) | (9,269) | (8,878) | ||||||||||||
Interest expense/(income), net | 710 | (347) | 594 | (1,244) | ||||||||||||
Other expense, net | 47 | 1,830 | 1,067 | 7,424 | ||||||||||||
Transaction expenses | — | 4,791 | — | 109,877 | ||||||||||||
Loss on extinguishment of debt, net | — | 10,247 | — | 10,247 | ||||||||||||
Income before income taxes | 225,565 | 148,958 | 520,530 | 205,027 | ||||||||||||
Income tax provision | 53,098 | 33,759 | 120,865 | 52,162 | ||||||||||||
Net income before allocation to non-controlling interests | 172,467 | 115,199 | 399,665 | 152,865 | ||||||||||||
Net income attributable to non-controlling interests - joint ventures | (4,333) | (422) | (9,363) | (3,845) | ||||||||||||
Net income available to Taylor Morrison Home Corporation | $ | 168,134 | $ | 114,777 | $ | 390,302 | $ | 149,020 | ||||||||
Earnings per common share | ||||||||||||||||
Basic | $ | 1.35 | $ | 0.88 | $ | 3.07 | $ | 1.17 | ||||||||
Diluted | $ | 1.34 | $ | 0.87 | $ | 3.02 | $ | 1.16 | ||||||||
Weighted average number of shares of common stock: | ||||||||||||||||
Basic | 124,378 | 129,775 | 127,217 | 127,113 | ||||||||||||
Diluted | 125,770 | 131,433 | 129,043 | 128,081 |
Taylor Morrison Home Corporation | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In thousands) | ||||||||
Sept. 30, 2021 | Dec. 31, 2020 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 373,407 | $ | 532,843 | ||||
Restricted cash | 1,578 | 1,266 | ||||||
Total cash, cash equivalents, and restricted cash | 374,985 | 534,109 | ||||||
Owned inventory | 5,845,767 | 5,209,653 | ||||||
Consolidated real estate not owned | 58,429 | 122,773 | ||||||
Total real estate inventory | 5,904,196 | 5,332,426 | ||||||
Land deposits | 163,730 | 125,625 | ||||||
Mortgage loans held for sale | 286,006 | 201,177 | ||||||
Derivative assets | 3,638 | 5,294 | ||||||
Lease right of use assets | 71,261 | 73,222 | ||||||
Prepaid expenses and other assets, net | 277,768 | 242,744 | ||||||
Other receivables, net | 127,947 | 96,241 | ||||||
Investments in unconsolidated entities | 145,780 | 127,955 | ||||||
Deferred tax assets, net | 238,078 | 238,078 | ||||||
Property and equipment, net | 146,463 | 97,927 | ||||||
Goodwill | 663,197 | 663,197 | ||||||
Total assets | $ | 8,403,049 | $ | 7,737,995 | ||||
Liabilities | ||||||||
Accounts payable | $ | 210,920 | $ | 215,047 | ||||
Accrued expenses and other liabilities | 488,516 | 430,067 | ||||||
Lease liabilities | 81,642 | 83,240 | ||||||
Income taxes payable | 36,395 | 12,841 | ||||||
Customer deposits | 520,547 | 311,257 | ||||||
Estimated development liability | 39,135 | 40,625 | ||||||
Senior notes, net | 2,452,333 | 2,452,365 | ||||||
Loans payable and other borrowings | 406,859 | 348,741 | ||||||
Revolving credit facility borrowings | 126,692 | — | ||||||
Mortgage warehouse borrowings | 235,685 | 127,289 | ||||||
Liabilities attributable to consolidated real estate not owned | 58,429 | 122,773 | ||||||
Total liabilities | $ | 4,657,153 | $ | 4,144,245 | ||||
Stockholders' Equity | ||||||||
Total stockholders' equity | 3,745,896 | 3,593,750 | ||||||
Total liabilities and stockholders' equity | $ | 8,403,049 | $ | 7,737,995 |
Homes Closed and Home Closings Revenue, Net: |
Three Months Ended September 30, | |||||||||||||||||||||||||||||||
Homes Closed | Home Closings Revenue, Net | Average Selling Price | |||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
East | 1,167 | 1,216 | (4.0) | % | $ | 554,995 | $ | 499,212 | 11.2 | % | $ | 476 | $ | 411 | 15.8 | % | |||||||||||||||
Central | 764 | 913 | (16.3) | 398,762 | 423,642 | (5.9) | 522 | 464 | 12.5 | ||||||||||||||||||||||
West | 1,396 | 1,340 | 4.2 | 818,738 | 717,730 | 14.1 | 586 | 536 | 9.3 | ||||||||||||||||||||||
Total | 3,327 | 3,469 | (4.1) | % | $ | 1,772,495 | $ | 1,640,584 | 8.0 | % | $ | 533 | $ | 473 | 12.7 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
Homes Closed | Home Closings Revenue, Net | Average Selling Price | |||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
East | 3,464 | 3,298 | 5.0 | % | $ | 1,564,206 | $ | 1,362,082 | 14.8 | % | $ | 452 | $ | 413 | 9.4 | % | |||||||||||||||
Central | 2,246 | 2,791 | (19.5) | 1,101,681 | 1,270,215 | (13.3) | 491 | 455 | 7.9 | ||||||||||||||||||||||
West | 3,706 | 3,353 | 10.5 | 2,114,417 | 1,743,921 | 21.2 | 571 | 520 | 9.8 | ||||||||||||||||||||||
Total | 9,416 | 9,442 | (0.3) | % | $ | 4,780,304 | $ | 4,376,218 | 9.2 | % | $ | 508 | $ | 463 | 9.7 | % |
Net Sales Orders: |
Three Months Ended September 30, | |||||||||||||||||||||||||||||||
Net Sales Orders | Sales Value | Average Selling Price | |||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
East | 1,279 | 1,548 | (17.4) | % | $ | 742,449 | $ | 682,744 | 8.7 | % | $ | 580 | $ | 441 | 31.5 | % | |||||||||||||||
Central | 921 | 1,133 | (18.7) | 577,477 | 537,265 | 7.5 | 627 | 474 | 32.3 | ||||||||||||||||||||||
West | 1,172 | 1,744 | (32.8) | 840,963 | 946,439 | (11.1) | 718 | 543 | 32.2 | ||||||||||||||||||||||
Total | 3,372 | 4,425 | (23.8) | % | $ | 2,160,889 | $ | 2,166,448 | (0.3) | % | $ | 641 | $ | 490 | 30.8 | % |
Nine Months Ended September 30, | |||||||||||||||||||||||||||||||
Net Sales Orders | Sales Value | Average Selling Price | |||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
East | 4,358 | 4,085 | 6.7 | % | $ | 2,334,431 | $ | 1,728,989 | 35.0 | % | $ | 536 | $ | 423 | 26.7 | % | |||||||||||||||
Central | 2,843 | 3,042 | (6.5) | 1,661,934 | 1,398,896 | 18.8 | 585 | 460 | 27.2 | ||||||||||||||||||||||
West | 4,085 | 4,217 | (3.1) | 2,680,460 | 2,221,838 | 20.6 | 656 | 527 | 24.5 | ||||||||||||||||||||||
Total | 11,286 | 11,344 | (0.5) | % | $ | 6,676,825 | $ | 5,349,723 | 24.8 | % | $ | 592 | $ | 472 | 25.4 | % |
Sales Order Backlog: |
As of September 30, | |||||||||||||||||||||||||||||||
Sold Homes in Backlog | Sales Value | Average Selling Price | |||||||||||||||||||||||||||||
($ in thousands) | 2021 | 2020 | Change | 2021 | 2020 | Change | 2021 | 2020 | Change | ||||||||||||||||||||||
East | 3,729 | 2,603 | 43.3 | % | $ | 2,090,661 | $ | 1,158,391 | 80.5 | % | $ | 561 | $ | 445 | 26.1 | % | |||||||||||||||
Central | 2,995 | 2,331 | 28.5 | 1,760,401 | 1,119,626 | 57.2 | 588 | 480 | 22.5 | ||||||||||||||||||||||
West | 3,549 | 2,827 | 25.5 | 2,272,904 | 1,474,011 | 54.2 | 640 | 521 | 22.8 | ||||||||||||||||||||||
Total | 10,273 | 7,761 | 32.4 | % | $ | 6,123,966 | $ | 3,752,028 | 63.2 | % | $ | 596 | $ | 483 | 23.4 | % |
Average Active Selling Communities: |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||
2021 | 2020 | Change | 2021 | 2020 | Change | |||||||||||||
East | 136 | 145 | (6.2) | % | 131 | 146 | (10.3) | % | ||||||||||
Central | 98 | 122 | (19.7) | 100 | 130 | (23.1) | ||||||||||||
West | 104 | 126 | (17.5) | 106 | 116 | (8.6) | ||||||||||||
Total | 338 | 393 | (14.0) | % | 337 | 392 | (14.0) | % |
Reconciliation of Non-GAAP Financial Measures
In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP"), we have provided information in this press release relating to: (i) adjusted income before income taxes and related margin, (ii) EBITDA and adjusted EBITDA, (iii) adjusted net income and adjusted earnings per share and (iv) net homebuilding debt to capitalization ratio.
Adjusted income before income taxes (and related margin) is a non-GAAP financial measure that reflects our income before income taxes excluding the impact of transaction expenses and loss on extinguishment of debt. EBITDA and Adjusted EBITDA are non-GAAP financial measures that measure performance by adjusting net income before allocation to non-controlling interests to exclude interest expense/(income), net, amortization of capitalized interest, income taxes, depreciation and amortization (EBITDA), non-cash compensation expense, if any, transaction expenses and loss on extinguishment of debt. Adjusted net income and adjusted earnings per share are non-GAAP financial measures that reflect the net income available to the Company excluding the impact of transaction expenses, loss on extinguishment of debt and the tax impact due to such items. Net homebuilding debt to capitalization ratio is a non-GAAP financial measure we calculate by dividing (i) total debt, less unamortized debt issuance premiums, net, and mortgage warehouse borrowings, net of unrestricted cash and cash equivalents, by (ii) total capitalization (the sum of net homebuilding debt and total stockholders' equity). Beginning with the third quarter of fiscal 2021, we are no longer excluding purchase accounting adjustments from these non-GAAP financial measures, and prior period measures have been recast to exclude this adjustment.
Management uses these non-GAAP financial measures to evaluate our performance on a consolidated basis, as well as the performance of our regions, and to set targets for performance-based compensation. We also use the ratio of net homebuilding debt to total capitalization as an indicator of overall leverage and to evaluate our performance against other companies in the homebuilding industry. A reconciliation of our forward-looking net homebuilding debt to capitalization ratio to the most directly comparable GAAP financial measure cannot be provided without unreasonable effort because of the inherent difficulty of accurately forecasting the occurrence and financial impact of the adjusting items necessary for such reconciliation that have not yet occurred, are out of our control, or cannot be reasonably predicted. In the future, we may include additional adjustments in the above-described non-GAAP financial measures to the extent we deem them appropriate and useful to management and investors.
We believe that adjusted income before income taxes and related margin, adjusted net income and adjusted earnings per share, as well as EBITDA and adjusted EBITDA, are useful for investors in order to allow them to evaluate our operations without the effects of various items we do not believe are characteristic of our ongoing operations or performance and also because such metrics assist both investors and management in analyzing and benchmarking the performance and value of our business. Adjusted EBITDA also provides an indicator of general economic performance that is not affected by fluctuations in interest rates or effective tax rates, levels of depreciation or amortization, or unusual items. Because we use the ratio of net homebuilding debt to total capitalization to evaluate our performance against other companies in the homebuilding industry, we believe this measure is also relevant and useful to investors for that reason.
These non-GAAP financial measures should be considered in addition to, rather than as a substitute for, the comparable U.S. GAAP financial measures of our operating performance or liquidity. Although other companies in the homebuilding industry may report similar information, their definitions may differ. We urge investors to understand the methods used by other companies to calculate similarly-titled non-GAAP financial measures before comparing their measures to ours.
Adjusted Net Income and Adjusted Earnings Per Share | ||||||||
Three Months Ended | ||||||||
($ in thousands, except per share data) | 2021 | 2020 | ||||||
Net income available to TMHC | $ | 168,134 | $ | 114,777 | ||||
Transaction expenses | — | 4,791 | ||||||
Loss on extinguishment of debt, net | — | 10,247 | ||||||
Tax impact due to above non-GAAP reconciling items | — | (3,764) | ||||||
Adjusted net income | $ | 168,134 | $ | 126,051 | ||||
Basic weighted average shares | 124,378 | 129,775 | ||||||
Adjusted earnings per common share - Basic | $ | 1.35 | $ | 0.97 | ||||
Diluted weighted average shares | 125,770 | 131,433 | ||||||
Adjusted earnings per common share - Diluted | $ | 1.34 | $ | 0.96 |
Adjusted Income Before Income Taxes and Related Margin | ||||||
Three Months Ended | ||||||
($ in thousands) | 2021 | 2020 | ||||
Income before income taxes | $ | 225,565 | $ | 148,958 | ||
Transaction expenses | — | 4,791 | ||||
Loss on extinguishment of debt, net | — | 10,247 | ||||
Adjusted income before income taxes | $ | 225,565 | $ | 163,996 | ||
Total revenues | $ | 1,858,751 | $ | 1,699,434 | ||
Income before income taxes margin | 12.1% | 8.8% | ||||
Adjusted income before income taxes margin | 12.1% | 9.7% | ||||
EBITDA and Adjusted EBITDA Reconciliation | ||||||||
Three Months Ended | ||||||||
($ in thousands) | 2021 | 2020 | ||||||
Net income before allocation to non-controlling interests | $ | 172,467 | $ | 115,199 | ||||
Interest expense/(income), net | 710 | (347) | ||||||
Amortization of capitalized interest | 37,951 | 34,321 | ||||||
Income tax provision | 53,098 | 33,759 | ||||||
Depreciation and amortization | 2,164 | 1,714 | ||||||
EBITDA | $ | 266,390 | $ | 184,646 | ||||
Non-cash compensation expense | 4,793 | 5,272 | ||||||
Transaction expenses | — | 4,791 | ||||||
Loss on extinguishment of debt, net | — | 10,247 | ||||||
Adjusted EBITDA | $ | 271,183 | $ | 204,956 | ||||
Total revenues | $ | 1,858,751 | $ | 1,699,434 | ||||
Net income before allocation to non-controlling interests as a percentage of total revenues | 9.3% | 6.8% | ||||||
EBITDA as a percentage of total revenues | 14.3% | 10.9% | ||||||
Adjusted EBITDA as a percentage of total revenues | 14.6% | 12.1% | ||||||
Net Homebuilding Debt to Capitalization Ratio Reconciliation | |||||||
($ in thousands) | As of Sept. 30, 2021 | As of June 30, 2021 | |||||
Total debt | $ | 3,221,569 | $ | 3,082,648 | |||
Less unamortized debt issuance premiums, net | 2,333 | 2,344 | |||||
Less mortgage warehouse borrowings | 235,685 | 215,230 | |||||
Total homebuilding debt | $ | 2,983,551 | $ | 2,865,074 | |||
Less cash and cash equivalents | 373,407 | 366,267 | |||||
Net homebuilding debt | $ | 2,610,144 | $ | 2,498,807 | |||
Total equity | 3,745,896 | 3,668,849 | |||||
Total capitalization | $ | 6,356,040 | $ | 6,167,656 | |||
Net homebuilding debt to capitalization ratio | 41.1 | % | 40.5 | % |
CONTACT: Investor Relations
(480) 734-2060
[email protected]
SOURCE Taylor Morrison